This question is worth a total of 20 points. SHOW ALL COM…
This question is worth a total of 20 points. SHOW ALL COMPUTATIONS! Donovan Company’s balance sheet as of December 31, Year 1 is provided below: Donovan Company Balance Sheet December 31, Year 1 Assets Cash $ 17,500 Accounts receivable 20,000 Inventory 12,500 Plant and equipment, net of depreciation 150,000 Total assets $ 200,000 Liabilities and Stockholders’ Equity Accounts payable $ 15,000 Notes payable 25,000 Capital stock 100,000 Retained earnings 60,000 Total liabilities and stockholders’ equity $ 200,000 In anticipation of preparing the company’s operating budget for the upcoming period, the company’s accountant has gathered the following information: a) December Year 1 sales were $110,000. Sales are expected to grow at a rate of 8% per month. Half of all sales are for cash and half are on account. b.) Inventory purchases are expected to total $50,000 during January and the inventory account is expected to have a $14,000 balance at January 31, Year 2. All inventory purchases are on account. c.) Selling and administrative expenses for January, Year 2 are budgeted at $30,000 (exclusive of depreciation) plus 10% of sales. S&A expenses are paid in cash. Depreciation is budgeted at $1,500 for the month. d.) The notes payable will be paid in January, Year 2. The amount due will be $25,250. The $250 represents January’s interest expense. e.) The company expects to purchase a new machine during January, Year 2 at a cost of $5,000. Required: Prepare a budgeted income statement for the month of January Year 2. Use the traditional income statement format and ignore income taxes.
Read DetailsThis question is worth a total of 14 points A. Serrano is op…
This question is worth a total of 14 points A. Serrano is opening Serrano Realty on January 2. For several weeks she has been busy putting together an operating budget for the first quarter of operation for her new business. Ms. Serrano has estimated her selling and administrative (S&A) costs as follows: January February March Depreciation $ 500 $ 500 $ 500 Marketing expenses $ 1,000 $ 700 $ 500 Miscellaneous costs $ 250 $ 200 $ 200 Rent expense $ 2,500 $2,500 $2,500 Salary expense $ 2,000 $4,000 $4,000 Sales commissions $ 500 $ 600 $ 700 Utilities expense $ 500 $ 400 $ 500 Total S&A costs before interest $ 7,250 $8,900 $8,900 All selling and administrative costs are paid when incurred except utilities, marketing expenses, and sales commissions. These items are paid in the month following the month incurred. Required: (NOTICE there are three (3) questions to this problem!) 1. Prepare a schedule of cash payments for selling and administrative expenses for January through March. List each item and then total the month. (LABEL YOUR ACCOUNTS) Jan. Feb. March TOTAL Cash Payments $ $ $ 2. How much will be owed for utilities as of March 31? 3. Compute the amount of sales commissions payable as of March 31.
Read DetailsHamilton Company expects to begin operating on July 1, Year…
Hamilton Company expects to begin operating on July 1, Year 1. The company’s master budget contained the following operating expense budget: July August September Salary expense $18,000 $18,000 $18,000 Sales commissions 5% of sales 15,000 16,000 12,000 Utilities 1,400 1,400 1,400 Depreciation on store equipment 500 500 500 Rent 3,600 3,600 3,600 Miscellaneous 900 900 900 Total operating expenses $39,400 $40,400 $36,400 Sales commissions are paid in cash in the month following the month in which the expense is recognized. All other expense items requiring cash payment are paid in the month in which they are recognized. The amount of commissions payable that would appear on the company’s September 30, Year 1 pro forma balance sheet is:
Read DetailsMickey Mouse Company is considering two investment opportuni…
Mickey Mouse Company is considering two investment opportunities whose cash flows are provided below: Year Investment A Investment B 0 ($15,000) ($9,000) 1 5,000 5,000 2 5,000 4,000 3 5,000 3,000 4 4,000 1,000 The company’s hurdle rate is 12%. What is the present value index of Investment A? (Do not round your present value factors and intermediate calculations.)
Read Details